Book Cat/NonCat Case, one thin- and one thick-tailed unit.
The Insurance Market and Our Case Studies.
view | Gross | Net | ||||
---|---|---|---|---|---|---|
line | Cat | NonCat | Total | Cat | NonCat | Total |
statistic | ||||||
Mean | 20.000 | 80.000 | 100.000 | 17.786 | 80.000 | 97.786 |
CV | 1.000 | 0.150 | 0.233 | 0.737 | 0.150 | 0.182 |
Skewness | 3.972 | 0.300 | 2.539 | 3.139 | 0.300 | 1.351 |
Kurtosis | 35.933 | 0.135 | 19.173 | 55.220 | 0.135 | 16.336 |
Measuring Risk with Quantiles, VaR, and TVaR.
view | Gross | Net | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
line | Cat | NonCat | Benefit | Sum | Total | Cat | NonCat | Benefit | Sum | Total |
statistic | ||||||||||
VaR 90.0 | 41 | 96 | 0.0857 | 137 | 126 | 41 | 96 | 0.132 | 137 | 121 |
VaR 95.0 | 56 | 101 | 0.117 | 156 | 140 | 41 | 101 | 0.108 | 142 | 128 |
VaR 97.5 | 72 | 105 | 0.138 | 177 | 156 | 41 | 105 | 0.0901 | 146 | 134 |
VaR 99.0 | 98 | 111 | 0.152 | 209 | 181 | 41 | 111 | 0.0686 | 152 | 142 |
VaR 99.6 | 129 | 115 | 0.156 | 244 | 211 | 49 | 115 | 0.0919 | 164 | 151 |
VaR 99.9 | 185 | 122 | 0.151 | 308 | 267 | 106 | 122 | 0.215 | 228 | 188 |
TVaR 90.0 | 65 | 102 | 0.122 | 168 | 149 | 43 | 102 | 0.108 | 146 | 131 |
TVaR 95.0 | 83 | 107 | 0.139 | 190 | 167 | 64 | 107 | 0.233 | 171 | 139 |
TVaR 97.5 | 104 | 111 | 0.149 | 215 | 187 | 75 | 111 | 0.267 | 185 | 146 |
TVaR 99.0 | 135 | 116 | 0.153 | 251 | 218 | 81 | 116 | 0.232 | 197 | 160 |
TVaR 99.6 | 172 | 120 | 0.15 | 292 | 254 | 92 | 120 | 0.177 | 213 | 181 |
TVaR 99.9 | 240 | 127 | 0.141 | 366 | 321 | 160 | 127 | 0.187 | 287 | 242 |
EPD 10.0 | 46 | 74 | 0.253 | 120 | 96 | 30 | 74 | 0.128 | 104 | 92 |
EPD 5.0 | 65 | 82 | 0.338 | 147 | 110 | 35 | 82 | 0.139 | 117 | 103 |
EPD 2.5 | 87 | 88 | 0.407 | 175 | 124 | 39 | 88 | 0.135 | 127 | 112 |
EPD 1.0 | 123 | 94 | 0.464 | 217 | 148 | 48 | 94 | 0.172 | 142 | 122 |
EPD 0.4 | 165 | 100 | 0.491 | 265 | 178 | 91 | 100 | 0.46 | 192 | 131 |
EPD 0.1 | 245 | 108 | 0.496 | 353 | 236 | 173 | 108 | 0.776 | 281 | 158 |
Guide to the Practice Chapters.
portfolio | Gross | Net |
---|---|---|
stat | ||
Loss | 99.95 | 97.73 |
Margin | 15.21 | 8.168 |
Premium | 115.2 | 105.9 |
Loss Ratio | 0.868 | 0.923 |
Capital | 152.1 | 81.68 |
Rate of Return | 0.1 | 0.1 |
Assets | 267.2 | 187.6 |
Leverage | 0.757 | 1.297 |
CNC | |
---|---|
item | |
Reinsured Line | Cat |
Reinsurance Type | Aggregate |
Attachment Probability | 0.1 |
Attachment | 41.11 |
Exhaustion Probability | 0.005 |
Limit | 79.64 |
Classical Portfolio Pricing Practice.
Parameters | Cat | NonCat | Total | ||||
---|---|---|---|---|---|---|---|
Value | Net | Gross | Gross | Net | Gross | Ceded | |
method | |||||||
Net | 17.786 | 20.000 | 80.000 | 97.786 | 100.000 | 2.214 | |
Expected Value | 0.152 | 20.480 | 23.030 | 92.121 | 112.601 | 115.151 | 2.550 |
VaR | 0.818 | 30.109 | 30.109 | 90.734 | 113.391 | 115.141 | 1.750 |
Variance | 0.028 | 22.573 | 31.141 | 84.013 | 106.585 | 115.151 | 8.566 |
Dutch | 1.859 | 27.170 | 32.000 | 88.882 | 110.638 | 115.151 | 4.513 |
Semi-Variance | 0.040 | 22.513 | 32.785 | 83.092 | 105.194 | 115.151 | 9.957 |
Standard Deviation | 0.650 | 26.302 | 32.992 | 87.797 | 109.332 | 115.151 | 5.819 |
Fischer | 0.776 | 26.249 | 33.918 | 86.844 | 108.380 | 115.151 | 6.771 |
Esscher | 0.011 | 23.575 | 35.944 | 81.561 | 105.054 | 115.151 | 10.098 |
Exponential | 0.014 | 24.760 | 39.697 | 81.059 | 105.619 | 115.151 | 9.532 |
Total | SoP | Delta | ||||
---|---|---|---|---|---|---|
Gross | Net | Gross | Net | Gross | Net | |
method | ||||||
Net | 100.000 | 97.786 | 100.000 | 97.786 | 0.000 | 0.000 |
Expected Value | 115.151 | 112.601 | 115.151 | 112.601 | 0.000 | 0.000 |
VaR | 115.141 | 113.391 | 120.844 | 120.844 | 5.703 | 7.453 |
Variance | 115.151 | 106.585 | 115.154 | 106.585 | 0.002 | 0.000 |
Dutch | 115.151 | 110.638 | 120.883 | 116.052 | 5.732 | 5.414 |
Semi-Variance | 115.151 | 105.194 | 115.877 | 105.605 | 0.726 | 0.410 |
Standard Deviation | 115.151 | 109.332 | 120.789 | 114.099 | 5.638 | 4.767 |
Fischer | 115.151 | 108.380 | 120.762 | 113.093 | 5.611 | 4.712 |
Esscher | 115.151 | 105.054 | 117.505 | 105.136 | 2.354 | 0.083 |
Exponential | 115.151 | 105.619 | 120.756 | 105.819 | 5.604 | 0.200 |
Cat | NonCat | Total | ||||
---|---|---|---|---|---|---|
Net | Gross | Gross | Net | Gross | Ceded | |
method | ||||||
Net | 1 | 1 | 1 | 1 | 1 | 1 |
Expected Value | 0.868 | 0.868 | 0.868 | 0.868 | 0.868 | 0.868 |
VaR | 0.591 | 0.664 | 0.882 | 0.862 | 0.869 | 1.27 |
Variance | 0.788 | 0.642 | 0.952 | 0.917 | 0.868 | 0.258 |
Dutch | 0.655 | 0.625 | 0.9 | 0.884 | 0.868 | 0.491 |
Semi-Variance | 0.79 | 0.61 | 0.963 | 0.93 | 0.868 | 0.222 |
Standard Deviation | 0.676 | 0.606 | 0.911 | 0.894 | 0.868 | 0.381 |
Fischer | 0.678 | 0.59 | 0.921 | 0.902 | 0.868 | 0.327 |
Esscher | 0.754 | 0.556 | 0.981 | 0.931 | 0.868 | 0.219 |
Exponential | 0.718 | 0.504 | 0.987 | 0.926 | 0.868 | 0.232 |
Gross SoP | Gross Total | Gross Redn | Net SoP | Net Total | Net Redn | ||
---|---|---|---|---|---|---|---|
method | statistic | ||||||
No Default | Loss | 100 | 100 | -0.0% | 97.79 | 97.79 | -0.0% |
Premium | 118.9 | 115.2 | -3.1% | 109.6 | 105.9 | -3.3% | |
Capital | 188.7 | 152 | -19.4% | 118.3 | 81.63 | -31.0% | |
With Default | Loss | 99.94 | 99.95 | 0.0% | 97.73 | 97.73 | 0.0% |
Premium | 118.8 | 115.2 | -3.1% | 109.6 | 105.9 | -3.3% | |
Capital | 188.7 | 152.1 | -19.4% | 118.3 | 81.68 | -31.0% |
portfolio | Gross | Net | ||||||
---|---|---|---|---|---|---|---|---|
line | Cat | NonCat | SoP | Total | Cat | SoP | Total | |
method | statistic | |||||||
No Default | Loss | 20 | 80 | 100 | 100 | 17.79 | 97.79 | 97.79 |
Margin | 15.03 | 3.841 | 18.87 | 15.2 | 7.987 | 11.83 | 8.163 | |
Premium | 35.03 | 83.84 | 118.9 | 115.2 | 25.77 | 109.6 | 105.9 | |
Loss Ratio | 0.571 | 0.954 | 0.841 | 0.868 | 0.69 | 0.892 | 0.923 | |
Capital | 150.3 | 38.41 | 188.7 | 152.0 | 79.87 | 118.3 | 81.63 | |
Rate of Return | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Leverage | 0.233 | 2.183 | 0.63 | 0.758 | 0.323 | 0.927 | 1.298 | |
Assets | 185.3 | 122.2 | 307.5 | 267.2 | 105.6 | 227.9 | 187.6 | |
With Default | Loss | 19.95 | 80 | 99.94 | 99.95 | 17.73 | 97.73 | 97.73 |
Margin | 15.03 | 3.841 | 18.87 | 15.21 | 7.992 | 11.83 | 8.168 | |
Premium | 34.98 | 83.84 | 118.8 | 115.2 | 25.72 | 109.6 | 105.9 | |
Loss Ratio | 0.57 | 0.954 | 0.841 | 0.868 | 0.689 | 0.892 | 0.923 | |
Capital | 150.3 | 38.41 | 188.7 | 152.1 | 79.92 | 118.3 | 81.68 | |
Rate of Return | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Leverage | 0.233 | 2.183 | 0.63 | 0.757 | 0.322 | 0.926 | 1.297 | |
Assets | 185.3 | 122.2 | 307.5 | 267.2 | 105.6 | 227.9 | 187.6 |
Modern Portfolio Pricing Practice.
Param | Error | $P$ | $K$ | Rate of Return | $S$ | |
---|---|---|---|---|---|---|
method | ||||||
ROE | 0.1 | 0 | 115.2 | 152.1 | 0.1 | 999.586u |
PH | 0.596 | 395.809n | 115.2 | 152.1 | 0.1 | 999.586u |
Wang | 0.611 | 384.361n | 115.2 | 152.1 | 0.1 | 999.586u |
Dual | 2.463 | -163.814n | 115.2 | 152.1 | 0.1 | 999.586u |
Tvar | 0.482 | 8.936u | 115.2 | 152.1 | 0.1 | 999.586u |
portfolio | Gross | Net | ||||||
---|---|---|---|---|---|---|---|---|
line | Cat | NonCat | SoP | Total | Cat | SoP | Total | |
statistic | distortion | |||||||
Loss | CCoC | 19.95 | 80 | 99.94 | 99.95 | 17.73 | 97.73 | 97.73 |
Margin | CCoC | 15.03 | 3.841 | 18.87 | 15.21 | 7.992 | 11.83 | 8.168 |
PH | 13.81 | 6.367 | 20.17 | 15.21 | 7.379 | 13.75 | 9.821 | |
Wang | 12.88 | 7.507 | 20.38 | 15.21 | 7.947 | 15.45 | 11.06 | |
Dual | 11.88 | 8.598 | 20.48 | 15.21 | 8.834 | 17.43 | 12.4 | |
TVaR | 11.21 | 9.171 | 20.38 | 15.21 | 9.151 | 18.32 | 13.15 | |
Blend | 14.53 | 5.329 | 19.86 | 15.22 | 7.75 | 13.08 | 9.137 | |
Premium | CCoC | 34.98 | 83.84 | 118.8 | 115.2 | 25.72 | 109.6 | 105.9 |
PH | 33.75 | 86.36 | 120.1 | 115.2 | 25.11 | 111.5 | 107.6 | |
Wang | 32.82 | 87.5 | 120.3 | 115.2 | 25.68 | 113.2 | 108.8 | |
Dual | 31.83 | 88.59 | 120.4 | 115.2 | 26.57 | 115.2 | 110.1 | |
TVaR | 31.15 | 89.17 | 120.3 | 115.2 | 26.88 | 116.0 | 110.9 | |
Blend | 34.48 | 85.32 | 119.8 | 115.2 | 25.48 | 110.8 | 106.9 | |
Loss Ratio | CCoC | 0.57 | 0.954 | 0.841 | 0.868 | 0.689 | 0.892 | 0.923 |
PH | 0.591 | 0.926 | 0.832 | 0.868 | 0.706 | 0.877 | 0.909 | |
Wang | 0.608 | 0.914 | 0.831 | 0.868 | 0.691 | 0.863 | 0.898 | |
Dual | 0.627 | 0.903 | 0.83 | 0.868 | 0.667 | 0.849 | 0.887 | |
TVaR | 0.64 | 0.897 | 0.831 | 0.868 | 0.66 | 0.842 | 0.881 | |
Blend | 0.578 | 0.938 | 0.834 | 0.868 | 0.696 | 0.882 | 0.914 | |
Capital | CCoC | 150.3 | 38.41 | 188.7 | 152.1 | 79.92 | 118.3 | 81.68 |
PH | 151.5 | 35.89 | 187.4 | 152.1 | 80.53 | 116.4 | 80.03 | |
Wang | 152.5 | 34.75 | 187.2 | 152.1 | 79.96 | 114.7 | 78.79 | |
Dual | 153.5 | 33.66 | 187.1 | 152.1 | 79.08 | 112.7 | 77.44 | |
TVaR | 154.1 | 33.08 | 187.2 | 152.1 | 78.76 | 111.8 | 76.69 | |
Blend | 150.8 | 36.93 | 187.7 | 152.0 | 80.16 | 117.1 | 80.71 | |
Rate of Return | CCoC | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
PH | 0.0911 | 0.177 | 0.108 | 0.1 | 0.0916 | 0.118 | 0.123 | |
Wang | 0.0845 | 0.216 | 0.109 | 0.1 | 0.0994 | 0.135 | 0.14 | |
Dual | 0.0774 | 0.255 | 0.109 | 0.1 | 0.112 | 0.155 | 0.16 | |
TVaR | 0.0727 | 0.277 | 0.109 | 0.1 | 0.116 | 0.164 | 0.171 | |
Blend | 0.0964 | 0.144 | 0.106 | 0.1 | 0.0967 | 0.112 | 0.113 | |
Leverage | CCoC | 0.233 | 2.183 | 0.63 | 0.757 | 0.322 | 0.926 | 1.297 |
PH | 0.223 | 2.406 | 0.641 | 0.757 | 0.312 | 0.958 | 1.344 | |
Wang | 0.215 | 2.518 | 0.643 | 0.757 | 0.321 | 0.987 | 1.381 | |
Dual | 0.207 | 2.632 | 0.644 | 0.757 | 0.336 | 1.022 | 1.422 | |
TVaR | 0.202 | 2.695 | 0.643 | 0.757 | 0.341 | 1.038 | 1.446 | |
Blend | 0.229 | 2.311 | 0.638 | 0.757 | 0.318 | 0.946 | 1.324 | |
Assets | CCoC | 185.3 | 122.2 | 307.5 | 267.2 | 105.6 | 227.9 | 187.6 |
Classical Price Allocation Practice.
a | E[Xi(a)] | E[Xi ∧ ai] | |
---|---|---|---|
Unit | |||
NonCat | 122.2 | 79.99 | 80 |
Cat | 185.3 | 19.96 | 19.95 |
Total | 267.2 | 99.95 | 99.95 |
SoP | 307.5 | 99.95 | 99.94 |
Gross | Net | Ceded | ||||||
---|---|---|---|---|---|---|---|---|
line | Cat | NonCat | Total | Cat | NonCat | Total | Diff | |
stat | Method | |||||||
Loss | Expected Loss | 19.96 | 79.99 | 99.95 | 17.75 | 79.98 | 97.73 | 2.214 |
Margin | Expected Loss | 3.036 | 12.17 | 15.21 | 1.483 | 6.685 | 8.168 | 7.037 |
Scaled EPD | 15.68 | -0.471 | 15.21 | 9.6 | -1.432 | 8.168 | 7.037 | |
Scaled TVaR | 12.85 | 2.36 | 15.21 | 6.166 | 2.002 | 8.168 | 7.037 | |
Scaled VaR | 12.82 | 2.385 | 15.21 | 6.292 | 1.876 | 8.168 | 7.037 | |
Equal Risk EPD | 13.33 | 1.87 | 15.21 | 6.355 | 1.813 | 8.168 | 7.037 | |
Equal Risk TVaR | 11.78 | 3.42 | 15.21 | 5.294 | 2.874 | 8.168 | 7.037 | |
Equal Risk VaR | 11.74 | 3.47 | 15.21 | 4.698 | 3.47 | 8.168 | 7.037 | |
coTVaR | 14.84 | 0.37 | 15.21 | 6.845 | 1.326 | 8.171 | 7.035 | |
Covar | 11.18 | 4.027 | 15.21 | 4.443 | 3.725 | 8.168 | 7.037 | |
Premium | Expected Loss | 22.99 | 92.16 | 115.2 | 19.23 | 86.67 | 105.9 | 9.252 |
Scaled EPD | 35.63 | 79.52 | 115.2 | 27.35 | 78.55 | 105.9 | 9.252 | |
Scaled TVaR | 32.8 | 82.35 | 115.2 | 23.91 | 81.99 | 105.9 | 9.252 | |
Scaled VaR | 32.78 | 82.37 | 115.2 | 24.04 | 81.86 | 105.9 | 9.252 | |
Equal Risk EPD | 33.29 | 81.86 | 115.2 | 24.1 | 81.8 | 105.9 | 9.252 | |
Equal Risk TVaR | 31.74 | 83.41 | 115.2 | 23.04 | 82.86 | 105.9 | 9.252 | |
Equal Risk VaR | 31.69 | 83.46 | 115.2 | 22.44 | 83.45 | 105.9 | 9.252 | |
coTVaR | 34.8 | 80.36 | 115.2 | 24.59 | 81.31 | 105.9 | 9.249 | |
Covar | 31.14 | 84.01 | 115.2 | 22.19 | 83.71 | 105.9 | 9.252 | |
Loss Ratio | Expected Loss | 0.868 | 0.868 | 0.868 | 0.923 | 0.923 | 0.923 | 0.239 |
Scaled EPD | 0.56 | 1.006 | 0.868 | 0.649 | 1.018 | 0.923 | 0.239 | |
Scaled TVaR | 0.608 | 0.971 | 0.868 | 0.742 | 0.976 | 0.923 | 0.239 | |
Scaled VaR | 0.609 | 0.971 | 0.868 | 0.738 | 0.977 | 0.923 | 0.239 | |
Equal Risk EPD | 0.599 | 0.977 | 0.868 | 0.736 | 0.978 | 0.923 | 0.239 | |
Equal Risk TVaR | 0.629 | 0.959 | 0.868 | 0.77 | 0.965 | 0.923 | 0.239 | |
Equal Risk VaR | 0.63 | 0.958 | 0.868 | 0.791 | 0.958 | 0.923 | 0.239 | |
coTVaR | 0.574 | 0.995 | 0.868 | 0.722 | 0.984 | 0.923 | 0.239 | |
Covar | 0.641 | 0.952 | 0.868 | 0.8 | 0.956 | 0.923 | 0.239 | |
Capital | Expected Loss | 30.36 | 121.7 | 152.1 | 14.83 | 66.85 | 81.68 | 70.37 |
Scaled EPD | 156.8 | -4.711 | 152.1 | 96 | -14.32 | 81.68 | 70.37 | |
Scaled TVaR | 128.5 | 23.6 | 152.1 | 61.66 | 20.02 | 81.68 | 70.37 | |
Scaled VaR | 128.2 | 23.85 | 152.1 | 62.92 | 18.76 | 81.68 | 70.37 | |
Equal Risk EPD | 133.3 | 18.7 | 152.1 | 63.55 | 18.13 | 81.68 | 70.37 | |
Equal Risk TVaR | 117.8 | 34.2 | 152.1 | 52.94 | 28.74 | 81.68 | 70.37 | |
Equal Risk VaR | 117.4 | 34.7 | 152.1 | 46.98 | 34.7 | 81.68 | 70.37 | |
coTVaR | 148.4 | 3.701 | 152.1 | 68.45 | 13.26 | 81.71 | 70.35 | |
Covar | 111.8 | 40.27 | 152.1 | 44.43 | 37.25 | 81.68 | 70.37 | |
Rate of Return | Expected Loss | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Scaled EPD | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Scaled TVaR | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Scaled VaR | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Equal Risk EPD | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Equal Risk TVaR | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Equal Risk VaR | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
coTVaR | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Covar | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Leverage | Expected Loss | 0.757 | 0.757 | 0.757 | 1.297 | 1.297 | 1.297 | 0.131 |
Scaled EPD | 0.227 | -16.88 | 0.757 | 0.285 | -5.485 | 1.297 | 0.131 | |
Scaled TVaR | 0.255 | 3.489 | 0.757 | 0.388 | 4.095 | 1.297 | 0.131 | |
Scaled VaR | 0.256 | 3.454 | 0.757 | 0.382 | 4.363 | 1.297 | 0.131 | |
Equal Risk EPD | 0.25 | 4.377 | 0.757 | 0.379 | 4.512 | 1.297 | 0.131 | |
Equal Risk TVaR | 0.269 | 2.439 | 0.757 | 0.435 | 2.883 | 1.297 | 0.131 | |
Equal Risk VaR | 0.27 | 2.405 | 0.757 | 0.478 | 2.405 | 1.297 | 0.131 | |
coTVaR | 0.234 | 21.71 | 0.757 | 0.359 | 6.131 | 1.296 | 0.131 | |
Covar | 0.279 | 2.086 | 0.757 | 0.499 | 2.247 | 1.297 | 0.131 | |
Assets | Expected Loss | 53.36 | 213.8 | 267.2 | 34.06 | 153.5 | 187.6 | 79.62 |
Scaled EPD | 192.4 | 74.81 | 267.2 | 123.3 | 64.23 | 187.6 | 79.62 | |
Scaled TVaR | 161.3 | 105.9 | 267.2 | 85.57 | 102.0 | 187.6 | 79.62 | |
Scaled VaR | 161.0 | 106.2 | 267.2 | 86.95 | 100.6 | 187.6 | 79.62 | |
Equal Risk EPD | 166.6 | 100.6 | 267.2 | 87.65 | 99.92 | 187.6 | 79.62 | |
Equal Risk TVaR | 149.6 | 117.6 | 267.2 | 75.98 | 111.6 | 187.6 | 79.62 | |
Equal Risk VaR | 149.0 | 118.2 | 267.2 | 69.42 | 118.2 | 187.6 | 79.62 | |
coTVaR | 183.2 | 84.06 | 267.2 | 93.04 | 94.57 | 187.6 | 79.6 | |
Covar | 142.9 | 124.3 | 267.2 | 66.62 | 121.0 | 187.6 | 79.62 |
Modern Price Allocation Practice.
Gross | Net | Ceded | ||||||
---|---|---|---|---|---|---|---|---|
line | Cat | NonCat | Total | Cat | NonCat | Total | Diff | |
stat | Method | |||||||
Loss | Expected Loss | 19.96 | 79.99 | 99.95 | 17.75 | 79.98 | 97.73 | 2.21 |
Margin | Expected Loss | 3.04 | 12.17 | 15.21 | 1.48 | 6.68 | 8.17 | 7.04 |
Dist ROE | 20.55 | -5.35 | 15.21 | 13.94 | -5.77 | 8.17 | 7.04 | |
Dist PH | 12.94 | 2.27 | 15.21 | 6.32 | 3.51 | 9.82 | 5.38 | |
Dist Wang | 11.31 | 3.90 | 15.21 | 6.15 | 4.91 | 11.06 | 4.15 | |
Dist Dual | 9.72 | 5.49 | 15.21 | 6.47 | 5.94 | 12.40 | 2.80 | |
Dist Tvar | 8.74 | 6.47 | 15.21 | 6.65 | 6.50 | 13.15 | 2.05 | |
Dist Blend | 15.62 | -0.40 | 15.22 | 8.93 | 0.21 | 9.14 | 6.08 | |
Premium | Expected Loss | 22.99 | 92.16 | 115.15 | 19.23 | 86.67 | 105.90 | 9.25 |
Dist ROE | 40.51 | 74.64 | 115.15 | 31.68 | 74.21 | 105.90 | 9.25 | |
Dist PH | 32.89 | 82.26 | 115.15 | 24.06 | 83.49 | 107.55 | 7.60 | |
Dist Wang | 31.26 | 83.89 | 115.15 | 23.89 | 84.89 | 108.79 | 6.36 | |
Dist Dual | 29.68 | 85.48 | 115.15 | 24.21 | 85.92 | 110.13 | 5.02 | |
Dist Tvar | 28.69 | 86.46 | 115.15 | 24.39 | 86.49 | 110.88 | 4.27 | |
Dist Blend | 35.58 | 79.59 | 115.17 | 26.68 | 80.19 | 106.87 | 8.30 | |
Loss Ratio | Expected Loss | 0.87 | 0.87 | 0.87 | 0.92 | 0.92 | 0.92 | 0.24 |
Dist ROE | 0.49 | 1.07 | 0.87 | 0.56 | 1.08 | 0.92 | 0.24 | |
Dist PH | 0.61 | 0.97 | 0.87 | 0.74 | 0.96 | 0.91 | 0.29 | |
Dist Wang | 0.64 | 0.95 | 0.87 | 0.74 | 0.94 | 0.90 | 0.35 | |
Dist Dual | 0.67 | 0.94 | 0.87 | 0.73 | 0.93 | 0.89 | 0.44 | |
Dist Tvar | 0.70 | 0.93 | 0.87 | 0.73 | 0.92 | 0.88 | 0.52 | |
Dist Blend | 0.56 | 1.01 | 0.87 | 0.67 | 1.00 | 0.91 | 0.27 | |
Capital | Expected Loss | 30.36 | 121.69 | 152.05 | 14.83 | 66.85 | 81.68 | 70.37 |
Dist ROE | 205.55 | -53.50 | 152.05 | 139.40 | -57.72 | 81.68 | 70.37 | |
Dist PH | 103.25 | 48.80 | 152.05 | 42.98 | 37.04 | 80.03 | 72.03 | |
Dist Wang | 92.20 | 59.85 | 152.05 | 35.79 | 43.00 | 78.79 | 73.26 | |
Dist Dual | 89.01 | 63.04 | 152.05 | 33.53 | 43.92 | 77.44 | 74.61 | |
Dist Tvar | 88.87 | 63.19 | 152.05 | 33.27 | 43.43 | 76.69 | 75.36 | |
Dist Blend | 134.52 | 17.52 | 152.04 | 68.55 | 12.16 | 80.71 | 71.33 | |
Rate of Return | Expected Loss | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Dist ROE | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | |
Dist PH | 0.13 | 0.05 | 0.10 | 0.15 | 0.09 | 0.12 | 0.07 | |
Dist Wang | 0.12 | 0.07 | 0.10 | 0.17 | 0.11 | 0.14 | 0.06 | |
Dist Dual | 0.11 | 0.09 | 0.10 | 0.19 | 0.14 | 0.16 | 0.04 | |
Dist Tvar | 0.10 | 0.10 | 0.10 | 0.20 | 0.15 | 0.17 | 0.03 | |
Dist Blend | 0.12 | -0.02 | 0.10 | 0.13 | 0.02 | 0.11 | 0.09 | |
Leverage | Expected Loss | 0.76 | 0.76 | 0.76 | 1.30 | 1.30 | 1.30 | 0.13 |
Dist ROE | 0.20 | -1.40 | 0.76 | 0.23 | -1.29 | 1.30 | 0.13 | |
Dist PH | 0.32 | 1.69 | 0.76 | 0.56 | 2.25 | 1.34 | 0.11 | |
Dist Wang | 0.34 | 1.40 | 0.76 | 0.67 | 1.97 | 1.38 | 0.09 | |
Dist Dual | 0.33 | 1.36 | 0.76 | 0.72 | 1.96 | 1.42 | 0.07 | |
Dist Tvar | 0.32 | 1.37 | 0.76 | 0.73 | 1.99 | 1.45 | 0.06 | |
Dist Blend | 0.26 | 4.54 | 0.76 | 0.39 | 6.60 | 1.32 | 0.12 | |
Assets | Expected Loss | 53.36 | 213.85 | 267.20 | 34.06 | 153.52 | 187.58 | 79.62 |
Dist ROE | 246.06 | 21.14 | 267.20 | 171.08 | 16.50 | 187.58 | 79.62 | |
Dist PH | 136.14 | 131.06 | 267.20 | 67.05 | 120.53 | 187.58 | 79.62 | |
Dist Wang | 123.46 | 143.74 | 267.20 | 59.68 | 127.89 | 187.58 | 79.62 | |
Dist Dual | 118.69 | 148.52 | 267.20 | 57.74 | 129.84 | 187.58 | 79.62 | |
Dist Tvar | 117.57 | 149.64 | 267.20 | 57.66 | 129.92 | 187.58 | 79.62 | |
Dist Blend | 170.10 | 97.10 | 267.20 | 95.23 | 92.35 | 187.58 | 79.62 |
Gross | Net | Ceded | |||||
---|---|---|---|---|---|---|---|
line | Cat | NonCat | Total | Cat | NonCat | Total | Diff |
Method | |||||||
Expected Loss | 53.36 | 213.8 | 267.2 | 34.06 | 153.5 | 187.6 | 79.62 |
Dist ROE | 246.1 | 21.14 | 267.2 | 171.1 | 16.5 | 187.6 | 79.62 |
Dist PH | 136.1 | 131.1 | 267.2 | 67.05 | 120.5 | 187.6 | 79.62 |
Dist Wang | 123.5 | 143.7 | 267.2 | 59.68 | 127.9 | 187.6 | 79.62 |
Dist Dual | 118.7 | 148.5 | 267.2 | 57.74 | 129.8 | 187.6 | 79.62 |
Dist Tvar | 117.6 | 149.6 | 267.2 | 57.66 | 129.9 | 187.6 | 79.62 |
Dist Blend | 170.1 | 97.1 | 267.2 | 95.23 | 92.35 | 187.6 | 79.62 |
PLC | 113.2 | 154 | 267.2 | 54 | 133.6 | 187.6 | 79.62 |
Created 2024-10-12 16:42:48.001991
Ref. | Kind | Chapter | Number(s) | Description |
---|---|---|---|---|
A | Table | 2 | 2.3, 2.5, 2.6, 2.7 | Estimated mean, CV, skewness and kurtosis by line and in total, gross and net. |
B | Figure | 2 | 2.2, 2.4, 2.6 | Gross and net densities on a linear and log scale. |
C | Figure | 2 | 2.3, 2.5, 2.7 | Bivariate densities: gross and net with gross sample. |
D | Figure | 4 | 4.9, 4.10, 4.11, 4.12 | TVaR, and VaR for unlimited and limited variables, gross and net. |
E | Table | 4 | 4.6, 4.7, 4.8 | Estimated VaR, TVaR, and EPD by line and in total, gross, and net. |
F | Table | 7 | 7.2 | Pricing summary. |
G | Table | 7 | 7.3 | Details of reinsurance. |
H | Table | 9 | 9.2, 9.5, 9.8 | Classical pricing by method. |
I | Table | 9 | 9.3, 9.6, 9.9 | Sum of parts (SoP) stand-alone vs. diversified classical pricing by method. |
J | Table | 9 | 9.4, 9.7, 9.10 | Implied loss ratios from classical pricing by method. |
K | Table | 9 | 9.11 | Comparison of stand-alone and sum of parts premium. |
L | Table | 9 | 9.12, 9.13, 9.14 | Constant CoC pricing by unit for Case Study. |
M | Figure | 11 | 11.2, 11.3, 11.4,11.5 | Distortion envelope for Case Study, gross. |
N | Table | 11 | 11.5 | Parameters for the six SRMs and associated distortions. |
O | Figure | 11 | 11.6, 11.7, 11.8 | Variation in insurance statistics for six distortions as s varies. |
P | Figure | 11 | 11.9, 11.10, 11.11 | Variation in insurance statistics as the asset limit is varied. |
Q | Table | 11 | 11.7, 11.8, 11.9 | Pricing by unit and distortion for Case Study. |
R | Table | 13 | 13.1 missing | Comparison of gross expected losses by Case, catastrophe-prone lines. |
S | Table | 13 | 13.2, 13.3, 13.4 | Constant 0.10 ROE pricing for Case Study, classical PCP methods. |
T | Figure | 15 | 15.2 - 15.7 (G/N) | Twelve plot. |
U | Figure | 15 | 15.8, 15.9, 15.10 | Capital density by layer. |
V | Table | 15 | 15.35, 15.36, 15.37 | Constant 0.10 ROE pricing for Cat/Non-Cat Case Study, distortion, SRM methods. |
W | Figure | 15 | 15.11 | Loss and loss spectrums. |
X | Figure | 15 | 15.12, 15.13, 15.14 | Percentile layer of capital allocations by asset level. |
Y | Table | 15 | 15.38, 15.39, 15.40 | Percentile layer of capital allocations compared to distortion allocations. |