Book Hu/SCS Case, two thick-tailed units.
The Insurance Market and Our Case Studies.
view | Gross | Net | ||||
---|---|---|---|---|---|---|
line | Hu | SCS | Total | Hu | SCS | Total |
statistic | ||||||
Mean | 29.727 | 69.133 | 98.860 | 29.727 | 69.133 | 98.860 |
CV | 10.923 | 0.736 | 3.324 | 10.923 | 0.736 | 3.324 |
Skewness | 121 | 24.900 | 116 | 121 | 24.900 | 116 |
Kurtosis | 27 | 9 | 26 | 27 | 9 | 26 |
Measuring Risk with Quantiles, VaR, and TVaR.
view | Gross | Net | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
line | Hu | SCS | Benefit | Sum | Total | Hu | SCS | Benefit | Sum | Total |
statistic | ||||||||||
VaR 90.0 | 44 | 111 | 0.0283 | 154 | 150 | 44 | 111 | 0.0283 | 154 | 150 |
VaR 95.0 | 95 | 139 | 0.113 | 234 | 211 | 95 | 139 | 0.113 | 234 | 211 |
VaR 97.5 | 190 | 174 | 0.181 | 364 | 308 | 190 | 174 | 0.181 | 364 | 308 |
VaR 99.0 | 428 | 237 | 0.223 | 665 | 544 | 428 | 237 | 0.223 | 665 | 544 |
VaR 99.6 | 899 | 326 | 0.217 | 1,225 | 1,007 | 899 | 326 | 0.217 | 1,225 | 1,007 |
VaR 99.9 | 2,488 | 541 | 0.173 | 3,029 | 2,583 | 2,488 | 541 | 0.173 | 3,029 | 2,583 |
TVaR 90.0 | 247 | 167 | 0.149 | 414 | 360 | 247 | 167 | 0.149 | 414 | 360 |
TVaR 95.0 | 430 | 211 | 0.175 | 641 | 546 | 430 | 211 | 0.175 | 641 | 546 |
TVaR 97.5 | 728 | 267 | 0.183 | 995 | 841 | 728 | 267 | 0.183 | 995 | 841 |
TVaR 99.0 | 1,404 | 369 | 0.173 | 1,773 | 1,511 | 1,404 | 369 | 0.173 | 1,773 | 1,511 |
TVaR 99.6 | 2,604 | 514 | 0.153 | 3,119 | 2,704 | 2,604 | 514 | 0.153 | 3,119 | 2,704 |
TVaR 99.9 | 6,209 | 856 | 0.122 | 7,065 | 6,298 | 6,209 | 856 | 0.122 | 7,065 | 6,298 |
EPD 10.0 | 3,438 | 100 | 6 | 3,538 | 523 | 3,438 | 100 | 6 | 3,538 | 523 |
EPD 5.0 | 8,140 | 141 | 4 | 8,282 | 1,684 | 8,140 | 141 | 4 | 8,282 | 1,684 |
EPD 2.5 | 16,268 | 204 | 3 | 16,473 | 4,491 | 16,268 | 204 | 3 | 16,473 | 4,491 |
EPD 1.0 | 32,660 | 342 | 2 | 33,003 | 12,538 | 32,660 | 342 | 2 | 33,003 | 12,538 |
EPD 0.4 | 53,156 | 583 | 0.99 | 53,739 | 27,010 | 53,156 | 583 | 0.99 | 53,739 | 27,010 |
EPD 0.1 | 82,900 | 1,278 | 0.465 | 84,178 | 57,464 | 82,900 | 1,278 | 0.465 | 84,178 | 57,464 |
Guide to the Practice Chapters.
portfolio | Gross | Net |
---|---|---|
stat | ||
Loss | 95.15 | 95.15 |
Margin | 226.2 | 226.2 |
Premium | 321.3 | 321.3 |
Loss Ratio | 0.296 | 0.296 |
Capital | 2,262 | 2,262 |
Rate of Return | 0.1 | 0.1 |
Assets | 2,583 | 2,583 |
Leverage | 0.142 | 0.142 |
HS | |
---|---|
item | |
Reinsured Line | HU |
Reinsurance Type | Aggregate* |
Attachment Probability | 0.05 |
Attachment | 0 |
Exhaustion Probability | 0.005 |
Limit | 0 |
Classical Portfolio Pricing Practice.
Parameters | Hu | SCS | Total | ||||
---|---|---|---|---|---|---|---|
Value | Net | Gross | Gross | Net | Gross | Ceded | |
method | |||||||
Net | 29.727 | 29.727 | 69.133 | 98.860 | 98.860 | -0.000 | |
Expected Value | 2.250 | 96.619 | 96.619 | 224.695 | 321.314 | 321.314 | -0.000 |
Dutch | 7.635 | 197.224 | 197.224 | 175.181 | 321.314 | 321.314 | -0.000 |
VaR | 0.977 | 203.000 | 203.000 | 178.500 | 321.500 | 321.250 | -0.250 |
Variance | 0.002 | 246.893 | 246.893 | 74.462 | 321.314 | 321.314 | -0.000 |
Semi-Variance | 0.002 | 248.496 | 248.496 | 73.705 | 321.314 | 321.314 | -0.000 |
Standard Deviation | 0.677 | 249.521 | 249.521 | 103.562 | 321.314 | 321.314 | -0.000 |
Fischer | 0.681 | 250.331 | 250.331 | 101.024 | 321.314 | 321.314 | -0.000 |
Total | SoP | Delta | ||||
---|---|---|---|---|---|---|
Gross | Net | Gross | Net | Gross | Net | |
method | ||||||
Net | 98.860 | 98.860 | 98.860 | 98.860 | 0.000 | 0.000 |
Expected Value | 321.314 | 321.314 | 321.314 | 321.314 | 0.000 | 0.000 |
Dutch | 321.314 | 321.314 | 372.405 | 372.405 | 51.091 | 51.091 |
VaR | 321.250 | 321.500 | 381.500 | 381.500 | 60.250 | 60.000 |
Variance | 321.314 | 321.314 | 321.354 | 321.354 | 0.040 | 0.040 |
Semi-Variance | 321.314 | 321.314 | 322.201 | 322.201 | 0.887 | 0.887 |
Standard Deviation | 321.314 | 321.314 | 353.083 | 353.083 | 31.769 | 31.769 |
Fischer | 321.314 | 321.314 | 351.355 | 351.355 | 30.041 | 30.041 |
Hu | SCS | Total | ||||
---|---|---|---|---|---|---|
Net | Gross | Gross | Net | Gross | Ceded | |
method | ||||||
Net | 1 | 1 | 1 | 1 | 1 | 1 |
Expected Value | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 |
Dutch | 0.151 | 0.151 | 0.395 | 0.308 | 0.308 | 0.149 |
VaR | 0.146 | 0.146 | 0.387 | 0.307 | 0.308 | 1.49e-09 |
Variance | 0.12 | 0.12 | 0.928 | 0.308 | 0.308 | 0.00505 |
Semi-Variance | 0.12 | 0.12 | 0.938 | 0.308 | 0.308 | 0.00499 |
Standard Deviation | 0.119 | 0.119 | 0.668 | 0.308 | 0.308 | 0.0101 |
Fischer | 0.119 | 0.119 | 0.684 | 0.308 | 0.308 | 0.00993 |
Gross SoP | Gross Total | Gross Redn | Net SoP | Net Total | Net Redn | ||
---|---|---|---|---|---|---|---|
method | statistic | ||||||
No Default | Loss | 98.86 | 98.86 | -0.0% | 98.86 | 98.86 | -0.0% |
Premium | 365.2 | 324.7 | -11.1% | 365.2 | 324.7 | -11.1% | |
Capital | 2664 | 2258 | -15.2% | 2664 | 2258 | -15.2% | |
With Default | Loss | 94.82 | 95.15 | 0.3% | 94.82 | 95.15 | 0.3% |
Premium | 361.5 | 321.3 | -11.1% | 361.5 | 321.3 | -11.1% | |
Capital | 2667 | 2262 | -15.2% | 2667 | 2262 | -15.2% |
portfolio | Gross | Net | ||||||
---|---|---|---|---|---|---|---|---|
line | Hu | SCS | SoP | Total | Hu | SoP | Total | |
method | statistic | |||||||
No Default | Loss | 29.73 | 69.13 | 98.86 | 98.86 | 29.73 | 98.86 | 98.86 |
Margin | 223.4 | 42.92 | 266.4 | 225.8 | 223.4 | 266.4 | 225.8 | |
Premium | 253.2 | 112.1 | 365.2 | 324.7 | 253.2 | 365.2 | 324.7 | |
Loss Ratio | 0.117 | 0.617 | 0.271 | 0.304 | 0.117 | 0.271 | 0.304 | |
Capital | 2,234 | 429.2 | 2,664 | 2,258 | 2,234 | 2,664 | 2,258 | |
Rate of Return | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Leverage | 0.113 | 0.261 | 0.137 | 0.144 | 0.113 | 0.137 | 0.144 | |
Assets | 2,488 | 541.2 | 3,029 | 2,583 | 2,488 | 3,029 | 2,583 | |
With Default | Loss | 26.01 | 68.82 | 94.82 | 95.15 | 26.01 | 94.82 | 95.15 |
Margin | 223.8 | 42.95 | 266.7 | 226.2 | 223.8 | 266.7 | 226.2 | |
Premium | 249.8 | 111.8 | 361.5 | 321.3 | 249.8 | 361.5 | 321.3 | |
Loss Ratio | 0.104 | 0.616 | 0.262 | 0.296 | 0.104 | 0.262 | 0.296 | |
Capital | 2,238 | 429.5 | 2,667 | 2,262 | 2,238 | 2,667 | 2,262 | |
Rate of Return | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Leverage | 0.112 | 0.26 | 0.136 | 0.142 | 0.112 | 0.136 | 0.142 | |
Assets | 2,488 | 541.2 | 3,029 | 2,583 | 2,488 | 3,029 | 2,583 |
Modern Portfolio Pricing Practice.
Param | Error | $P$ | $K$ | Rate of Return | $S$ | |
---|---|---|---|---|---|---|
method | ||||||
ROE | 0.1 | 0 | 321.3 | 2,262 | 0.1 | 999.907u |
PH | 0.449 | 5.417u | 321.3 | 2,262 | 0.1 | 999.907u |
Wang | 1.19 | 28.820p | 321.3 | 2,262 | 0.1 | 999.907u |
Dual | 12.03 | -1.197u | 321.3 | 2,262 | 0.1 | 999.907u |
Tvar | 0.899 | 6.497u | 321.3 | 2,262 | 0.1 | 999.907u |
portfolio | Gross | Net | ||||||
---|---|---|---|---|---|---|---|---|
line | Hu | SCS | SoP | Total | Hu | SoP | Total | |
statistic | distortion | |||||||
Loss | CCoC | 26.01 | 68.82 | 94.82 | 95.15 | 26.01 | 94.82 | 95.15 |
Margin | CCoC | 223.8 | 42.95 | 266.7 | 226.2 | 223.8 | 266.7 | 226.2 |
PH | 210.0 | 61.16 | 271.2 | 226.2 | 210.0 | 271.2 | 226.2 | |
Wang | 199.8 | 72.46 | 272.2 | 226.2 | 199.8 | 272.2 | 226.2 | |
Dual | 186.2 | 89.16 | 275.3 | 226.2 | 186.2 | 275.3 | 226.2 | |
TVaR | 182.1 | 94.28 | 276.4 | 226.2 | 182.1 | 276.4 | 226.2 | |
Blend | 63.72 | 16.28 | 80.01 | 67.2 | 63.72 | 80.01 | 67.2 | |
Premium | CCoC | 249.8 | 111.8 | 361.5 | 321.3 | 249.8 | 361.5 | 321.3 |
PH | 236.0 | 130.0 | 366.0 | 321.3 | 236.0 | 366.0 | 321.3 | |
Wang | 225.8 | 141.3 | 367.0 | 321.3 | 225.8 | 367.0 | 321.3 | |
Dual | 212.2 | 158.0 | 370.1 | 321.3 | 212.2 | 370.1 | 321.3 | |
TVaR | 208.1 | 163.1 | 371.2 | 321.3 | 208.1 | 371.2 | 321.3 | |
Blend | 89.73 | 85.1 | 174.8 | 162.3 | 89.73 | 174.8 | 162.3 | |
Loss Ratio | CCoC | 0.104 | 0.616 | 0.262 | 0.296 | 0.104 | 0.262 | 0.296 |
PH | 0.11 | 0.529 | 0.259 | 0.296 | 0.11 | 0.259 | 0.296 | |
Wang | 0.115 | 0.487 | 0.258 | 0.296 | 0.115 | 0.258 | 0.296 | |
Dual | 0.123 | 0.436 | 0.256 | 0.296 | 0.123 | 0.256 | 0.296 | |
TVaR | 0.125 | 0.422 | 0.255 | 0.296 | 0.125 | 0.255 | 0.296 | |
Blend | 0.29 | 0.809 | 0.542 | 0.586 | 0.29 | 0.542 | 0.586 | |
Capital | CCoC | 2,238 | 429.5 | 2,667 | 2,262 | 2,238 | 2,667 | 2,262 |
PH | 2,251 | 411.3 | 2,663 | 2,262 | 2,251 | 2,663 | 2,262 | |
Wang | 2,262 | 400.0 | 2,662 | 2,262 | 2,262 | 2,662 | 2,262 | |
Dual | 2,275 | 383.3 | 2,659 | 2,262 | 2,275 | 2,659 | 2,262 | |
TVaR | 2,279 | 378.2 | 2,658 | 2,262 | 2,279 | 2,658 | 2,262 | |
Blend | 2,398 | 456.1 | 2,854 | 2,421 | 2,398 | 2,854 | 2,421 | |
Rate of Return | CCoC | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
PH | 0.0933 | 0.149 | 0.102 | 0.1 | 0.0933 | 0.102 | 0.1 | |
Wang | 0.0883 | 0.181 | 0.102 | 0.1 | 0.0883 | 0.102 | 0.1 | |
Dual | 0.0818 | 0.233 | 0.104 | 0.1 | 0.0818 | 0.104 | 0.1 | |
TVaR | 0.0799 | 0.249 | 0.104 | 0.1 | 0.0799 | 0.104 | 0.1 | |
Blend | 0.0266 | 0.0357 | 0.028 | 0.0278 | 0.0266 | 0.028 | 0.0278 | |
Leverage | CCoC | 0.112 | 0.26 | 0.136 | 0.142 | 0.112 | 0.136 | 0.142 |
PH | 0.105 | 0.316 | 0.137 | 0.142 | 0.105 | 0.137 | 0.142 | |
Wang | 0.0998 | 0.353 | 0.138 | 0.142 | 0.0998 | 0.138 | 0.142 | |
Dual | 0.0932 | 0.412 | 0.139 | 0.142 | 0.0932 | 0.139 | 0.142 | |
TVaR | 0.0913 | 0.431 | 0.14 | 0.142 | 0.0913 | 0.14 | 0.142 | |
Blend | 0.0374 | 0.187 | 0.0613 | 0.0671 | 0.0374 | 0.0613 | 0.0671 | |
Assets | CCoC | 2,488 | 541.2 | 3,029 | 2,583 | 2,488 | 3,029 | 2,583 |
Classical Price Allocation Practice.
a | E[Xi(a)] | E[Xi ∧ ai] | |
---|---|---|---|
Unit | |||
SCS | 541.2 | 69.09 | 68.82 |
HU | 2,488 | 26.06 | 26.01 |
Total | 2,583 | 95.15 | 95.15 |
SoP | 3,029 | 95.15 | 94.82 |
Gross | Net | Ceded | ||||||
---|---|---|---|---|---|---|---|---|
line | Hu | SCS | Total | Hu | SCS | Total | Diff | |
stat | Method | |||||||
Loss | Expected Loss | 26.06 | 69.09 | 95.15 | 26.06 | 69.09 | 95.15 | -15.163p |
Margin | Expected Loss | 61.94 | 164.2 | 226.2 | 61.94 | 164.2 | 226.2 | 14.694p |
Scaled EPD | 229.0 | -2.839 | 226.2 | 229.0 | -2.839 | 226.2 | 14.694p | |
Scaled TVaR | 193.0 | 33.13 | 226.2 | 193.0 | 33.13 | 226.2 | 14.751p | |
Scaled VaR | 190.5 | 35.68 | 226.2 | 190.5 | 35.68 | 226.2 | 14.694p | |
Equal Risk EPD | 224.4 | 1.81 | 226.2 | 224.4 | 1.81 | 226.2 | 14.694p | |
Equal Risk TVaR | 190.7 | 35.49 | 226.2 | 190.7 | 35.49 | 226.2 | 14.751p | |
Equal Risk VaR | 187.6 | 38.61 | 226.2 | 187.6 | 38.61 | 226.2 | 14.694p | |
coTVaR | 219.2 | 7.015 | 226.2 | 219.2 | 7.015 | 226.2 | -7.561n | |
Covar | 220.8 | 5.417 | 226.2 | 220.8 | 5.417 | 226.2 | 14.637p | |
Premium | Expected Loss | 88 | 233.3 | 321.3 | 88 | 233.3 | 321.3 | -454.747f |
Scaled EPD | 255.1 | 66.25 | 321.3 | 255.1 | 66.25 | 321.3 | -454.747f | |
Scaled TVaR | 219.1 | 102.2 | 321.3 | 219.1 | 102.2 | 321.3 | -397.904f | |
Scaled VaR | 216.5 | 104.8 | 321.3 | 216.5 | 104.8 | 321.3 | -454.747f | |
Equal Risk EPD | 250.4 | 70.9 | 321.3 | 250.4 | 70.9 | 321.3 | -454.747f | |
Equal Risk TVaR | 216.7 | 104.6 | 321.3 | 216.7 | 104.6 | 321.3 | -397.904f | |
Equal Risk VaR | 213.6 | 107.7 | 321.3 | 213.6 | 107.7 | 321.3 | -454.747f | |
coTVaR | 245.2 | 76.1 | 321.3 | 245.2 | 76.1 | 321.3 | -7.576n | |
Covar | 246.9 | 74.5 | 321.3 | 246.9 | 74.5 | 321.3 | -511.591f | |
Loss Ratio | Expected Loss | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 33.34 |
Scaled EPD | 0.102 | 1.043 | 0.296 | 0.102 | 1.043 | 0.296 | 33.34 | |
Scaled TVaR | 0.119 | 0.676 | 0.296 | 0.119 | 0.676 | 0.296 | 38.11 | |
Scaled VaR | 0.12 | 0.659 | 0.296 | 0.12 | 0.659 | 0.296 | 33.34 | |
Equal Risk EPD | 0.104 | 0.974 | 0.296 | 0.104 | 0.974 | 0.296 | 33.34 | |
Equal Risk TVaR | 0.12 | 0.661 | 0.296 | 0.12 | 0.661 | 0.296 | 38.11 | |
Equal Risk VaR | 0.122 | 0.642 | 0.296 | 0.122 | 0.642 | 0.296 | 33.34 | |
coTVaR | 0.106 | 0.908 | 0.296 | 0.106 | 0.908 | 0.296 | 0.002 | |
Covar | 0.106 | 0.927 | 0.296 | 0.106 | 0.927 | 0.296 | 29.64 | |
Capital | Expected Loss | 619.4 | 1,642 | 2,262 | 619.4 | 1,642 | 2,262 | 454.747f |
Scaled EPD | 2,290 | -28.39 | 2,262 | 2,290 | -28.39 | 2,262 | 454.747f | |
Scaled TVaR | 1,930 | 331.3 | 2,262 | 1,930 | 331.3 | 2,262 | 1.819p | |
Scaled VaR | 1,905 | 356.8 | 2,262 | 1,905 | 356.8 | 2,262 | 454.747f | |
Equal Risk EPD | 2,244 | 18.1 | 2,262 | 2,244 | 18.1 | 2,262 | 454.747f | |
Equal Risk TVaR | 1,907 | 354.9 | 2,262 | 1,907 | 354.9 | 2,262 | 1.819p | |
Equal Risk VaR | 1,876 | 386.1 | 2,262 | 1,876 | 386.1 | 2,262 | 454.747f | |
coTVaR | 2,192 | 70.15 | 2,262 | 2,192 | 70.15 | 2,262 | -75.758n | |
Covar | 2,208 | 54.17 | 2,262 | 2,208 | 54.17 | 2,262 | 0 | |
Rate of Return | Expected Loss | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 32.31 |
Scaled EPD | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 32.31 | |
Scaled TVaR | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 8.109 | |
Scaled VaR | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 32.31 | |
Equal Risk EPD | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 32.31 | |
Equal Risk TVaR | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 8.109 | |
Equal Risk VaR | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 32.31 | |
coTVaR | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0998 | |
Covar | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | inf | |
Leverage | Expected Loss | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | -1 |
Scaled EPD | 0.111 | -2.333 | 0.142 | 0.111 | -2.333 | 0.142 | -1 | |
Scaled TVaR | 0.113 | 0.309 | 0.142 | 0.113 | 0.309 | 0.142 | -0.219 | |
Scaled VaR | 0.114 | 0.294 | 0.142 | 0.114 | 0.294 | 0.142 | -1 | |
Equal Risk EPD | 0.112 | 3.918 | 0.142 | 0.112 | 3.918 | 0.142 | -1 | |
Equal Risk TVaR | 0.114 | 0.295 | 0.142 | 0.114 | 0.295 | 0.142 | -0.219 | |
Equal Risk VaR | 0.114 | 0.279 | 0.142 | 0.114 | 0.279 | 0.142 | -1 | |
coTVaR | 0.112 | 1.085 | 0.142 | 0.112 | 1.085 | 0.142 | 0.1 | |
Covar | 0.112 | 1.375 | 0.142 | 0.112 | 1.375 | 0.142 | inf | |
Assets | Expected Loss | 707.4 | 1,876 | 2,583 | 707.4 | 1,876 | 2,583 | 0 |
Scaled EPD | 2,545 | 37.86 | 2,583 | 2,545 | 37.86 | 2,583 | 0 | |
Scaled TVaR | 2,149 | 433.5 | 2,583 | 2,149 | 433.5 | 2,583 | 1.364p | |
Scaled VaR | 2,121 | 461.6 | 2,583 | 2,121 | 461.6 | 2,583 | 0 | |
Equal Risk EPD | 2,494 | 88.99 | 2,583 | 2,494 | 88.99 | 2,583 | 0 | |
Equal Risk TVaR | 2,123 | 459.5 | 2,583 | 2,123 | 459.5 | 2,583 | 1.364p | |
Equal Risk VaR | 2,089 | 493.8 | 2,583 | 2,089 | 493.8 | 2,583 | 0 | |
coTVaR | 2,437 | 146.2 | 2,583 | 2,437 | 146.2 | 2,583 | -83.334n | |
Covar | 2,455 | 128.7 | 2,583 | 2,455 | 128.7 | 2,583 | -454.747f |
Modern Price Allocation Practice.
Gross | Net | Ceded | ||||||
---|---|---|---|---|---|---|---|---|
line | Hu | SCS | Total | Hu | SCS | Total | Diff | |
stat | Method | |||||||
Loss | Expected Loss | 26.06 | 69.09 | 95.15 | 26.06 | 69.09 | 95.15 | -0.00 |
Margin | Expected Loss | 61.94 | 164.23 | 226.17 | 61.94 | 164.23 | 226.17 | 0.00 |
Dist ROE | 232.31 | -6.16 | 226.17 | 232.31 | -6.16 | 226.17 | 0.00 | |
Dist PH | 203.64 | 22.53 | 226.17 | 203.64 | 22.53 | 226.17 | 0.00 | |
Dist Wang | 188.25 | 37.92 | 226.17 | 188.25 | 37.92 | 226.17 | 0.00 | |
Dist Dual | 166.49 | 59.68 | 226.17 | 166.49 | 59.68 | 226.17 | 0.00 | |
Dist Tvar | 159.50 | 66.67 | 226.17 | 159.50 | 66.67 | 226.17 | 0.00 | |
Dist Blend | 64.00 | 3.20 | 67.20 | 64.00 | 3.20 | 67.20 | 0.00 | |
Premium | Expected Loss | 88.00 | 233.31 | 321.31 | 88.00 | 233.31 | 321.31 | -0.00 |
Dist ROE | 258.37 | 62.93 | 321.31 | 258.37 | 62.93 | 321.31 | -0.00 | |
Dist PH | 229.70 | 91.61 | 321.31 | 229.70 | 91.61 | 321.31 | -0.00 | |
Dist Wang | 214.31 | 107.00 | 321.31 | 214.31 | 107.00 | 321.31 | -0.00 | |
Dist Dual | 192.55 | 128.77 | 321.31 | 192.55 | 128.77 | 321.31 | -0.00 | |
Dist Tvar | 185.56 | 135.76 | 321.31 | 185.56 | 135.76 | 321.31 | -0.00 | |
Dist Blend | 90.06 | 72.29 | 162.35 | 90.06 | 72.29 | 162.35 | -0.00 | |
Loss Ratio | Expected Loss | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 33.34 |
Dist ROE | 0.10 | 1.10 | 0.30 | 0.10 | 1.10 | 0.30 | 29.64 | |
Dist PH | 0.11 | 0.75 | 0.30 | 0.11 | 0.75 | 0.30 | 3.51 | |
Dist Wang | 0.12 | 0.65 | 0.30 | 0.12 | 0.65 | 0.30 | 3.25 | |
Dist Dual | 0.14 | 0.54 | 0.30 | 0.14 | 0.54 | 0.30 | 4.30 | |
Dist Tvar | 0.14 | 0.51 | 0.30 | 0.14 | 0.51 | 0.30 | 6.06 | |
Dist Blend | 0.29 | 0.96 | 0.59 | 0.29 | 0.96 | 0.59 | 33.34 | |
Capital | Expected Loss | 619.43 | 1642.26 | 2261.69 | 619.43 | 1642.26 | 2261.69 | 0.00 |
Dist ROE | 2322.94 | -61.38 | 2261.69 | 2322.94 | -61.38 | 2261.69 | 0.00 | |
Dist PH | 2111.29 | 150.39 | 2261.69 | 2111.29 | 150.39 | 2261.69 | 0.00 | |
Dist Wang | 2074.81 | 186.88 | 2261.69 | 2074.81 | 186.88 | 2261.69 | 0.00 | |
Dist Dual | 2049.78 | 211.91 | 2261.69 | 2049.78 | 211.91 | 2261.69 | 0.00 | |
Dist Tvar | 2051.69 | 210.00 | 2261.69 | 2051.69 | 210.00 | 2261.69 | 0.00 | |
Dist Blend | 2344.33 | 76.32 | 2420.65 | 2344.33 | 76.32 | 2420.65 | 0.00 | |
Rate of Return | Expected Loss | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 32.31 |
Dist ROE | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 32.19 | |
Dist PH | 0.10 | 0.15 | 0.10 | 0.10 | 0.15 | 0.10 | 2.38 | |
Dist Wang | 0.09 | 0.20 | 0.10 | 0.09 | 0.20 | 0.10 | 2.31 | |
Dist Dual | 0.08 | 0.28 | 0.10 | 0.08 | 0.28 | 0.10 | 3.65 | |
Dist Tvar | 0.08 | 0.32 | 0.10 | 0.08 | 0.32 | 0.10 | 4.64 | |
Dist Blend | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 32.34 | |
Leverage | Expected Loss | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | -1.00 |
Dist ROE | 0.11 | -1.03 | 0.14 | 0.11 | -1.03 | 0.14 | -1.12 | |
Dist PH | 0.11 | 0.61 | 0.14 | 0.11 | 0.61 | 0.14 | -0.95 | |
Dist Wang | 0.10 | 0.57 | 0.14 | 0.10 | 0.57 | 0.14 | -1.02 | |
Dist Dual | 0.09 | 0.61 | 0.14 | 0.09 | 0.61 | 0.14 | -1.11 | |
Dist Tvar | 0.09 | 0.65 | 0.14 | 0.09 | 0.65 | 0.14 | -0.92 | |
Dist Blend | 0.04 | 0.95 | 0.07 | 0.04 | 0.95 | 0.07 | -1.00 | |
Assets | Expected Loss | 707.43 | 1875.57 | 2583.00 | 707.43 | 1875.57 | 2583.00 | 0.00 |
Dist ROE | 2581.31 | 1.55 | 2583.00 | 2581.31 | 1.55 | 2583.00 | 0.00 | |
Dist PH | 2340.99 | 242.01 | 2583.00 | 2340.99 | 242.01 | 2583.00 | 0.00 | |
Dist Wang | 2289.12 | 293.88 | 2583.00 | 2289.12 | 293.88 | 2583.00 | 0.00 | |
Dist Dual | 2242.33 | 340.67 | 2583.00 | 2242.33 | 340.67 | 2583.00 | 0.00 | |
Dist Tvar | 2237.25 | 345.75 | 2583.00 | 2237.25 | 345.75 | 2583.00 | 0.00 | |
Dist Blend | 2434.39 | 148.61 | 2583.00 | 2434.39 | 148.61 | 2583.00 | 0.00 |
Gross | Net | Ceded | |||||
---|---|---|---|---|---|---|---|
line | Hu | SCS | Total | Hu | SCS | Total | Diff |
Method | |||||||
Expected Loss | 707.4 | 1876 | 2583 | 707.4 | 1876 | 2583 | 0 |
Dist ROE | 2581 | 1.553 | 2583 | 2581 | 1.553 | 2583 | 0 |
Dist PH | 2341 | 242 | 2583 | 2341 | 242 | 2583 | 0 |
Dist Wang | 2289 | 293.9 | 2583 | 2289 | 293.9 | 2583 | 0 |
Dist Dual | 2242 | 340.7 | 2583 | 2242 | 340.7 | 2583 | 0 |
Dist Tvar | 2237 | 345.8 | 2583 | 2237 | 345.8 | 2583 | 0 |
Dist Blend | 2434 | 148.6 | 2583 | 2434 | 148.6 | 2583 | 0 |
PLC | 2209 | 373.8 | 2583 | 2209 | 373.8 | 2583 | -1.847e-08 |
Created 2024-09-15 04:32:27.684515
Ref. | Kind | Chapter | Number(s) | Description |
---|---|---|---|---|
A | Table | 2 | 2.3, 2.5, 2.6, 2.7 | Estimated mean, CV, skewness and kurtosis by line and in total, gross and net. |
B | Figure | 2 | 2.2, 2.4, 2.6 | Gross and net densities on a linear and log scale. |
C | Figure | 2 | 2.3, 2.5, 2.7 | Bivariate densities: gross and net with gross sample. |
D | Figure | 4 | 4.9, 4.10, 4.11, 4.12 | TVaR, and VaR for unlimited and limited variables, gross and net. |
E | Table | 4 | 4.6, 4.7, 4.8 | Estimated VaR, TVaR, and EPD by line and in total, gross, and net. |
F | Table | 7 | 7.2 | Pricing summary. |
G | Table | 7 | 7.3 | Details of reinsurance. |
H | Table | 9 | 9.2, 9.5, 9.8 | Classical pricing by method. |
I | Table | 9 | 9.3, 9.6, 9.9 | Sum of parts (SoP) stand-alone vs. diversified classical pricing by method. |
J | Table | 9 | 9.4, 9.7, 9.10 | Implied loss ratios from classical pricing by method. |
K | Table | 9 | 9.11 | Comparison of stand-alone and sum of parts premium. |
L | Table | 9 | 9.12, 9.13, 9.14 | Constant CoC pricing by unit for Case Study. |
M | Figure | 11 | 11.2, 11.3, 11.4,11.5 | Distortion envelope for Case Study, gross. |
N | Table | 11 | 11.5 | Parameters for the six SRMs and associated distortions. |
O | Figure | 11 | 11.6, 11.7, 11.8 | Variation in insurance statistics for six distortions as s varies. |
P | Figure | 11 | 11.9, 11.10, 11.11 | Variation in insurance statistics as the asset limit is varied. |
Q | Table | 11 | 11.7, 11.8, 11.9 | Pricing by unit and distortion for Case Study. |
R | Table | 13 | 13.1 missing | Comparison of gross expected losses by Case, catastrophe-prone lines. |
S | Table | 13 | 13.2, 13.3, 13.4 | Constant 0.10 ROE pricing for Case Study, classical PCP methods. |
T | Figure | 15 | 15.2 - 15.7 (G/N) | Twelve plot. |
U | Figure | 15 | 15.8, 15.9, 15.10 | Capital density by layer. |
V | Table | 15 | 15.35, 15.36, 15.37 | Constant 0.10 ROE pricing for Cat/Non-Cat Case Study, distortion, SRM methods. |
W | Figure | 15 | 15.11 | Loss and loss spectrums. |
X | Figure | 15 | 15.12, 15.13, 15.14 | Percentile layer of capital allocations by asset level. |
Y | Table | 15 | 15.38, 15.39, 15.40 | Percentile layer of capital allocations compared to distortion allocations. |