Book simple discrete example.
The Insurance Market and Our Case Studies.
view | Gross | Net | ||||
---|---|---|---|---|---|---|
line | X1 | X2 | Total | X1 | X2 | Total |
statistic | ||||||
Mean | 4.500 | 22.750 | 27.250 | 4.500 | 5.250 | 9.750 |
CV | 1.012 | 1.707 | 1.435 | 1.012 | 1.624 | 0.991 |
Skewness | 0.071 | 1.154 | 1.131 | 0.071 | 1.147 | 0.794 |
Kurtosis | -1.905 | -0.667 | -0.649 | -1.905 | -0.673 | -0.501 |
Measuring Risk with Quantiles, VaR, and TVaR.
view | Gross | Net | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
line | X1 | X2 | Benefit | Sum | Total | X1 | X2 | Benefit | Sum | Total |
statistic | ||||||||||
VaR 90.0 | 10 | 90 | 0.0204 | 100 | 98 | 10 | 20 | 0.0714 | 30 | 28 |
VaR 95.0 | 10 | 90 | 0 | 100 | 100 | 10 | 20 | 0 | 30 | 30 |
VaR 97.5 | 10 | 90 | 0 | 100 | 100 | 10 | 20 | 0 | 30 | 30 |
VaR 99.0 | 10 | 90 | 0 | 100 | 100 | 10 | 20 | 0 | 30 | 30 |
VaR 99.6 | 10 | 90 | 0 | 100 | 100 | 10 | 20 | 0 | 30 | 30 |
VaR 99.9 | 10 | 90 | 0 | 100 | 100 | 10 | 20 | 0 | 30 | 30 |
TVaR 90.0 | 10 | 90 | 0.00604 | 100 | 99 | 10 | 20 | 0.0204 | 30 | 29 |
TVaR 95.0 | 10 | 90 | 0 | 100 | 100 | 10 | 20 | 0 | 30 | 30 |
TVaR 97.5 | 10 | 90 | 0 | 100 | 100 | 10 | 20 | 0 | 30 | 30 |
TVaR 99.0 | 10 | 90 | 0 | 100 | 100 | 10 | 20 | 0 | 30 | 30 |
TVaR 99.6 | 10 | 90 | 0 | 100 | 100 | 10 | 20 | 0 | 30 | 30 |
TVaR 99.9 | 10 | 90 | 0 | 100 | 100 | 10 | 20 | 0 | 30 | 30 |
EPD 10.0 | 8 | 81 | 0.0658 | 89 | 84 | 8 | 18 | 0.231 | 26 | 21 |
EPD 5.0 | 9 | 85 | 0.0618 | 95 | 89 | 9 | 19 | 0.118 | 28 | 25 |
EPD 2.5 | 10 | 88 | 0.0398 | 97 | 94 | 10 | 19 | 0.073 | 29 | 27 |
EPD 1.0 | 10 | 89 | 0.0216 | 99 | 97 | 10 | 20 | 0.0411 | 30 | 28 |
EPD 0.4 | 10 | 90 | 0.0133 | 100 | 98 | 10 | 20 | 0.0159 | 30 | 29 |
EPD 0.1 | 10 | 90 | 0.00328 | 100 | 100 | 10 | 20 | 0.00392 | 30 | 30 |
Guide to the Practice Chapters.
portfolio | Gross | Net |
---|---|---|
stat | ||
Loss | 27.25 | 9.75 |
Margin | 23.89 | 6.65 |
Premium | 51.14 | 16.4 |
Loss Ratio | 0.533 | 0.595 |
Capital | 48.86 | 13.6 |
Rate of Return | 0.489 | 0.489 |
Assets | 100 | 30 |
Leverage | 1.047 | 1.206 |
Discrete | |
---|---|
item | |
Reinsured Line | X2 |
Reinsurance Type | Aggregate |
Attachment Probability | 0.75 |
Attachment | 20 |
Exhaustion Probability | 1 |
Limit | 80 |
Classical Portfolio Pricing Practice.
Parameters | X1 | X2 | Total | ||||
---|---|---|---|---|---|---|---|
Value | Gross | Net | Gross | Net | Gross | Ceded | |
method | |||||||
Net | 4.500 | 5.250 | 22.750 | 9.750 | 27.250 | 17.500 | |
VaR | 0.750 | 8.000 | 1.000 | 1.000 | 11.000 | 11.000 | 0.000 |
Expected Value | 0.877 | 8.445 | 9.853 | 42.696 | 18.298 | 51.142 | 32.843 |
Variance | 0.016 | 4.824 | 6.386 | 46.317 | 11.211 | 51.142 | 39.931 |
Esscher | 0.013 | 4.767 | 6.241 | 46.375 | 11.008 | 51.142 | 40.133 |
Standard Deviation | 0.611 | 7.284 | 10.460 | 46.479 | 15.657 | 51.142 | 35.484 |
Semi-Variance | 0.021 | 4.723 | 6.394 | 46.533 | 11.005 | 51.142 | 40.136 |
Fischer | 0.709 | 6.811 | 10.478 | 46.587 | 15.227 | 51.142 | 35.915 |
Dutch | 1.421 | 7.697 | 10.490 | 46.642 | 15.146 | 51.142 | 35.996 |
Total | SoP | Delta | ||||
---|---|---|---|---|---|---|
Gross | Net | Gross | Net | Gross | Net | |
method | ||||||
Net | 27.250 | 9.750 | 27.250 | 9.750 | 0.000 | 0.000 |
VaR | 11.000 | 11.000 | 9.000 | 9.000 | -2.000 | -2.000 |
Expected Value | 51.142 | 18.298 | 51.142 | 18.298 | 0.000 | 0.000 |
Variance | 51.142 | 11.211 | 51.142 | 11.211 | 0.000 | -0.000 |
Esscher | 51.142 | 11.008 | 51.142 | 11.008 | 0.000 | 0.000 |
Standard Deviation | 51.142 | 15.657 | 53.763 | 17.744 | 2.621 | 2.087 |
Semi-Variance | 51.142 | 11.005 | 51.256 | 11.118 | 0.114 | 0.112 |
Fischer | 51.142 | 15.227 | 53.398 | 17.289 | 2.256 | 2.062 |
Dutch | 51.142 | 15.146 | 54.339 | 18.188 | 3.197 | 3.042 |
X1 | X2 | Total | ||||
---|---|---|---|---|---|---|
Gross | Net | Gross | Net | Gross | Ceded | |
method | ||||||
Net | 1 | 1 | 1 | 1 | 1 | 1 |
VaR | 0.562 | 5.25 | 22.8 | 0.886 | 2.48 | inf |
Expected Value | 0.533 | 0.533 | 0.533 | 0.533 | 0.533 | 0.533 |
Variance | 0.933 | 0.822 | 0.491 | 0.87 | 0.533 | 0.438 |
Esscher | 0.944 | 0.841 | 0.491 | 0.886 | 0.533 | 0.436 |
Standard Deviation | 0.618 | 0.502 | 0.489 | 0.623 | 0.533 | 0.493 |
Semi-Variance | 0.953 | 0.821 | 0.489 | 0.886 | 0.533 | 0.436 |
Fischer | 0.661 | 0.501 | 0.488 | 0.64 | 0.533 | 0.487 |
Dutch | 0.585 | 0.5 | 0.488 | 0.644 | 0.533 | 0.486 |
Gross SoP | Gross Total | Gross Redn | Net SoP | Net Total | Net Redn | ||
---|---|---|---|---|---|---|---|
method | statistic | ||||||
No Default | Loss | 27.25 | 27.25 | 0.0% | 975.0% | 975.0% | 0.0% |
Premium | 51.14 | 51.14 | -0.0% | 16.4 | 16.4 | 0.0% | |
Capital | 48.86 | 48.86 | 0.0% | 13.6 | 13.6 | 0.0% | |
With Default | Loss | 27.25 | 27.25 | 0.0% | 975.0% | 975.0% | 0.0% |
Premium | 51.14 | 51.14 | -0.0% | 16.4 | 16.4 | 0.0% | |
Capital | 48.86 | 48.86 | 0.0% | 13.6 | 13.6 | 0.0% |
portfolio | Gross | Net | ||||||
---|---|---|---|---|---|---|---|---|
line | X1 | X2 | SoP | Total | X1 | SoP | Total | |
method | statistic | |||||||
No Default | Loss | 4.5 | 22.75 | 27.25 | 27.25 | 4.5 | 9.75 | 9.75 |
Margin | 1.806 | 22.09 | 23.89 | 23.89 | 1.806 | 6.65 | 6.65 | |
Premium | 6.306 | 44.84 | 51.14 | 51.14 | 6.306 | 16.4 | 16.4 | |
Loss Ratio | 0.714 | 0.507 | 0.533 | 0.533 | 0.714 | 0.595 | 0.595 | |
Capital | 3.694 | 45.16 | 48.86 | 48.86 | 3.694 | 13.6 | 13.6 | |
Rate of Return | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | |
Leverage | 1.707 | 0.993 | 1.047 | 1.047 | 1.707 | 1.206 | 1.206 | |
Assets | 10 | 90 | 100 | 100 | 10 | 30 | 30 | |
With Default | Loss | 4.5 | 22.75 | 27.25 | 27.25 | 4.5 | 9.75 | 9.75 |
Margin | 1.806 | 22.09 | 23.89 | 23.89 | 1.806 | 6.65 | 6.65 | |
Premium | 6.306 | 44.84 | 51.14 | 51.14 | 6.306 | 16.4 | 16.4 | |
Loss Ratio | 0.714 | 0.507 | 0.533 | 0.533 | 0.714 | 0.595 | 0.595 | |
Capital | 3.694 | 45.16 | 48.86 | 48.86 | 3.694 | 13.6 | 13.6 | |
Rate of Return | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | |
Leverage | 1.707 | 0.993 | 1.047 | 1.047 | 1.707 | 1.206 | 1.206 | |
Assets | 10 | 90 | 100 | 100 | 10 | 30 | 30 |
Modern Portfolio Pricing Practice.
Param | Error | $P$ | $K$ | Rate of Return | $S$ | |
---|---|---|---|---|---|---|
method | ||||||
ROE | 0.489 | 0 | 51.14 | 48.86 | 0.489 | 0 |
PH | 0.5 | 4.016u | 51.14 | 48.86 | 0.489 | 0 |
Wang | 0.672 | -7.568u | 51.14 | 48.86 | 0.489 | 0 |
Dual | 2.386 | -18.071n | 51.14 | 48.86 | 0.489 | 0 |
Tvar | 0.487 | -5.700u | 51.14 | 48.86 | 0.489 | 0 |
portfolio | Gross | Net | ||||||
---|---|---|---|---|---|---|---|---|
line | X1 | X2 | SoP | Total | X1 | SoP | Total | |
statistic | distortion | |||||||
Loss | CCoC | 4.5 | 22.75 | 27.25 | 27.25 | 4.5 | 9.75 | 9.75 |
Margin | CCoC | 1.806 | 22.09 | 23.89 | 23.89 | 1.806 | 6.65 | 6.65 |
PH | 2.156 | 22.44 | 24.6 | 23.89 | 2.156 | 7.11 | 6.402 | |
Wang | 2.492 | 22.41 | 24.9 | 23.89 | 2.492 | 7.472 | 6.462 | |
Dual | 2.963 | 22.26 | 25.23 | 23.89 | 2.963 | 7.959 | 6.625 | |
TVaR | 4.275 | 21.61 | 25.88 | 23.89 | 4.275 | 9.262 | 7.268 | |
Blend | 1.806 | 22.09 | 23.89 | 22.54 | 1.806 | 6.65 | 5.299 | |
Premium | CCoC | 6.306 | 44.84 | 51.14 | 51.14 | 6.306 | 16.4 | 16.4 |
PH | 6.656 | 45.19 | 51.85 | 51.14 | 6.656 | 16.86 | 16.15 | |
Wang | 6.992 | 45.16 | 52.15 | 51.14 | 6.992 | 17.22 | 16.21 | |
Dual | 7.463 | 45.01 | 52.48 | 51.14 | 7.463 | 17.71 | 16.37 | |
TVaR | 8.775 | 44.36 | 53.13 | 51.14 | 8.775 | 19.01 | 17.02 | |
Blend | 6.306 | 44.84 | 51.14 | 49.79 | 6.306 | 16.4 | 15.05 | |
Loss Ratio | CCoC | 0.714 | 0.507 | 0.533 | 0.533 | 0.714 | 0.595 | 0.595 |
PH | 0.676 | 0.503 | 0.526 | 0.533 | 0.676 | 0.578 | 0.604 | |
Wang | 0.644 | 0.504 | 0.523 | 0.533 | 0.644 | 0.566 | 0.601 | |
Dual | 0.603 | 0.505 | 0.519 | 0.533 | 0.603 | 0.551 | 0.595 | |
TVaR | 0.513 | 0.513 | 0.513 | 0.533 | 0.513 | 0.513 | 0.573 | |
Blend | 0.714 | 0.507 | 0.533 | 0.547 | 0.714 | 0.595 | 0.648 | |
Capital | CCoC | 3.694 | 45.16 | 48.86 | 48.86 | 3.694 | 13.6 | 13.6 |
PH | 3.344 | 44.81 | 48.15 | 48.86 | 3.344 | 13.14 | 13.85 | |
Wang | 3.008 | 44.84 | 47.85 | 48.86 | 3.008 | 12.78 | 13.79 | |
Dual | 2.537 | 44.99 | 47.52 | 48.86 | 2.537 | 12.29 | 13.63 | |
TVaR | 1.225 | 45.64 | 46.87 | 48.86 | 1.225 | 10.99 | 12.98 | |
Blend | 3.694 | 45.16 | 48.86 | 50.21 | 3.694 | 13.6 | 14.95 | |
Rate of Return | CCoC | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 |
PH | 0.645 | 0.501 | 0.511 | 0.489 | 0.645 | 0.541 | 0.462 | |
Wang | 0.828 | 0.5 | 0.52 | 0.489 | 0.828 | 0.585 | 0.469 | |
Dual | 1.168 | 0.495 | 0.531 | 0.489 | 1.168 | 0.648 | 0.486 | |
TVaR | 3.488 | 0.474 | 0.552 | 0.489 | 3.488 | 0.843 | 0.56 | |
Blend | 0.489 | 0.489 | 0.489 | 0.449 | 0.489 | 0.489 | 0.354 | |
Leverage | CCoC | 1.707 | 0.993 | 1.047 | 1.047 | 1.707 | 1.206 | 1.206 |
PH | 1.99 | 1.009 | 1.077 | 1.047 | 1.99 | 1.283 | 1.166 | |
Wang | 2.324 | 1.007 | 1.09 | 1.047 | 2.324 | 1.348 | 1.176 | |
Dual | 2.942 | 1.001 | 1.104 | 1.047 | 2.942 | 1.441 | 1.202 | |
TVaR | 7.16 | 0.972 | 1.134 | 1.047 | 7.16 | 1.73 | 1.311 | |
Blend | 1.707 | 0.993 | 1.047 | 0.992 | 1.707 | 1.206 | 1.007 | |
Assets | CCoC | 10 | 90 | 100 | 100 | 10 | 30 | 30 |
Classical Price Allocation Practice.
a | E[Xi(a)] | E[Xi ∧ ai] | |
---|---|---|---|
Unit | |||
X1 | 10 | 4.5 | 4.5 |
X2 | 90 | 22.75 | 22.75 |
Total | 100 | 27.25 | 27.25 |
SoP | 100 | 27.25 | 27.25 |
Gross | Net | Ceded | ||||||
---|---|---|---|---|---|---|---|---|
line | X1 | X2 | Total | X1 | X2 | Total | Diff | |
stat | Method | |||||||
Loss | Expected Loss | 4.5 | 22.75 | 27.25 | 4.5 | 5.25 | 9.75 | 17.5 |
Margin | Expected Loss | 3.945 | 19.95 | 23.89 | 3.069 | 3.581 | 6.65 | 17.24 |
Scaled EPD | 1.806 | 22.09 | 23.89 | 1.806 | 4.844 | 6.65 | 17.24 | |
Scaled TVaR | 1.806 | 22.09 | 23.89 | 1.806 | 4.844 | 6.65 | 17.24 | |
Scaled VaR | 1.806 | 22.09 | 23.89 | 1.806 | 4.844 | 6.65 | 17.24 | |
Equal Risk EPD | 1.806 | 22.09 | 23.89 | 1.806 | 4.844 | 6.65 | 17.24 | |
Equal Risk TVaR | 1.806 | 22.09 | 23.89 | 1.806 | 4.844 | 6.65 | 17.24 | |
Equal Risk VaR | 1.806 | 22.09 | 23.89 | 1.806 | 4.844 | 6.65 | 17.24 | |
coTVaR | inf | |||||||
Covar | 0.324 | 23.57 | 23.89 | 1.477 | 5.173 | 6.65 | 17.24 | |
Premium | Expected Loss | 8.445 | 42.7 | 51.14 | 7.569 | 8.831 | 16.4 | 34.74 |
Scaled EPD | 6.306 | 44.84 | 51.14 | 6.306 | 10.09 | 16.4 | 34.74 | |
Scaled TVaR | 6.306 | 44.84 | 51.14 | 6.306 | 10.09 | 16.4 | 34.74 | |
Scaled VaR | 6.306 | 44.84 | 51.14 | 6.306 | 10.09 | 16.4 | 34.74 | |
Equal Risk EPD | 6.306 | 44.84 | 51.14 | 6.306 | 10.09 | 16.4 | 34.74 | |
Equal Risk TVaR | 6.306 | 44.84 | 51.14 | 6.306 | 10.09 | 16.4 | 34.74 | |
Equal Risk VaR | 6.306 | 44.84 | 51.14 | 6.306 | 10.09 | 16.4 | 34.74 | |
coTVaR | inf | |||||||
Covar | 4.824 | 46.32 | 51.14 | 5.977 | 10.42 | 16.4 | 34.74 | |
Loss Ratio | Expected Loss | 0.533 | 0.533 | 0.533 | 0.595 | 0.595 | 0.595 | 0.504 |
Scaled EPD | 0.714 | 0.507 | 0.533 | 0.714 | 0.52 | 0.595 | 0.504 | |
Scaled TVaR | 0.714 | 0.507 | 0.533 | 0.714 | 0.52 | 0.595 | 0.504 | |
Scaled VaR | 0.714 | 0.507 | 0.533 | 0.714 | 0.52 | 0.595 | 0.504 | |
Equal Risk EPD | 0.714 | 0.507 | 0.533 | 0.714 | 0.52 | 0.595 | 0.504 | |
Equal Risk TVaR | 0.714 | 0.507 | 0.533 | 0.714 | 0.52 | 0.595 | 0.504 | |
Equal Risk VaR | 0.714 | 0.507 | 0.533 | 0.714 | 0.52 | 0.595 | 0.504 | |
coTVaR | 0 | |||||||
Covar | 0.933 | 0.491 | 0.533 | 0.753 | 0.504 | 0.595 | 0.504 | |
Capital | Expected Loss | 8.068 | 40.79 | 48.86 | 6.277 | 7.323 | 13.6 | 35.26 |
Scaled EPD | 3.694 | 45.16 | 48.86 | 3.694 | 9.906 | 13.6 | 35.26 | |
Scaled TVaR | 3.694 | 45.16 | 48.86 | 3.694 | 9.906 | 13.6 | 35.26 | |
Scaled VaR | 3.694 | 45.16 | 48.86 | 3.694 | 9.906 | 13.6 | 35.26 | |
Equal Risk EPD | 3.694 | 45.16 | 48.86 | 3.694 | 9.906 | 13.6 | 35.26 | |
Equal Risk TVaR | 3.694 | 45.16 | 48.86 | 3.694 | 9.906 | 13.6 | 35.26 | |
Equal Risk VaR | 3.694 | 45.16 | 48.86 | 3.694 | 9.906 | 13.6 | 35.26 | |
coTVaR | ||||||||
Covar | 0.663 | 48.19 | 48.86 | 3.02 | 10.58 | 13.6 | 35.26 | |
Rate of Return | Expected Loss | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 |
Scaled EPD | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | |
Scaled TVaR | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | |
Scaled VaR | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | |
Equal Risk EPD | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | |
Equal Risk TVaR | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | |
Equal Risk VaR | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | |
coTVaR | ||||||||
Covar | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | |
Leverage | Expected Loss | 1.047 | 1.047 | 1.047 | 1.206 | 1.206 | 1.206 | 0.985 |
Scaled EPD | 1.707 | 0.993 | 1.047 | 1.707 | 1.019 | 1.206 | 0.985 | |
Scaled TVaR | 1.707 | 0.993 | 1.047 | 1.707 | 1.019 | 1.206 | 0.985 | |
Scaled VaR | 1.707 | 0.993 | 1.047 | 1.707 | 1.019 | 1.206 | 0.985 | |
Equal Risk EPD | 1.707 | 0.993 | 1.047 | 1.707 | 1.019 | 1.206 | 0.985 | |
Equal Risk TVaR | 1.707 | 0.993 | 1.047 | 1.707 | 1.019 | 1.206 | 0.985 | |
Equal Risk VaR | 1.707 | 0.993 | 1.047 | 1.707 | 1.019 | 1.206 | 0.985 | |
coTVaR | ||||||||
Covar | 7.273 | 0.961 | 1.047 | 1.979 | 0.985 | 1.206 | 0.985 | |
Assets | Expected Loss | 16.51 | 83.49 | 100 | 13.85 | 16.15 | 30 | 70 |
Scaled EPD | 10 | 90 | 100 | 10 | 20 | 30 | 70 | |
Scaled TVaR | 10 | 90 | 100 | 10 | 20 | 30 | 70 | |
Scaled VaR | 10 | 90 | 100 | 10 | 20 | 30 | 70 | |
Equal Risk EPD | 10 | 90 | 100 | 10 | 20 | 30 | 70 | |
Equal Risk TVaR | 10 | 90 | 100 | 10 | 20 | 30 | 70 | |
Equal Risk VaR | 10 | 90 | 100 | 10 | 20 | 30 | 70 | |
coTVaR | ||||||||
Covar | 5.488 | 94.51 | 100 | 8.997 | 21 | 30 | 70 |
Modern Price Allocation Practice.
Gross | Net | Ceded | ||||||
---|---|---|---|---|---|---|---|---|
line | X1 | X2 | Total | X1 | X2 | Total | Diff | |
stat | Method | |||||||
Loss | Expected Loss | 4.50 | 22.75 | 27.25 | 4.50 | 5.25 | 9.75 | 17.50 |
Margin | Expected Loss | 3.95 | 19.95 | 23.89 | 3.07 | 3.58 | 6.65 | 17.24 |
Dist ROE | 1.81 | 22.09 | 23.89 | 1.81 | 4.84 | 6.65 | 17.24 | |
Dist PH | 1.47 | 22.42 | 23.89 | 1.47 | 4.93 | 6.40 | 17.49 | |
Dist Wang | 1.53 | 22.36 | 23.89 | 1.53 | 4.93 | 6.46 | 17.43 | |
Dist Dual | 1.72 | 22.17 | 23.89 | 1.72 | 4.90 | 6.62 | 17.27 | |
Dist Tvar | 2.53 | 21.37 | 23.89 | 2.53 | 4.74 | 7.27 | 16.62 | |
Dist Blend | 0.46 | 22.09 | 22.54 | 0.46 | 4.84 | 5.30 | 17.24 | |
Premium | Expected Loss | 8.45 | 42.70 | 51.14 | 7.57 | 8.83 | 16.40 | 34.74 |
Dist ROE | 6.31 | 44.84 | 51.14 | 6.31 | 10.09 | 16.40 | 34.74 | |
Dist PH | 5.97 | 45.17 | 51.14 | 5.97 | 10.18 | 16.15 | 34.99 | |
Dist Wang | 6.03 | 45.11 | 51.14 | 6.03 | 10.18 | 16.21 | 34.93 | |
Dist Dual | 6.22 | 44.92 | 51.14 | 6.22 | 10.15 | 16.37 | 34.77 | |
Dist Tvar | 7.03 | 44.12 | 51.14 | 7.03 | 9.99 | 17.02 | 34.12 | |
Dist Blend | 4.96 | 44.84 | 49.79 | 4.96 | 10.09 | 15.05 | 34.74 | |
Loss Ratio | Expected Loss | 0.53 | 0.53 | 0.53 | 0.59 | 0.59 | 0.59 | 0.50 |
Dist ROE | 0.71 | 0.51 | 0.53 | 0.71 | 0.52 | 0.59 | 0.50 | |
Dist PH | 0.75 | 0.50 | 0.53 | 0.75 | 0.52 | 0.60 | 0.50 | |
Dist Wang | 0.75 | 0.50 | 0.53 | 0.75 | 0.52 | 0.60 | 0.50 | |
Dist Dual | 0.72 | 0.51 | 0.53 | 0.72 | 0.52 | 0.60 | 0.50 | |
Dist Tvar | 0.64 | 0.52 | 0.53 | 0.64 | 0.53 | 0.57 | 0.51 | |
Dist Blend | 0.91 | 0.51 | 0.55 | 0.91 | 0.52 | 0.65 | 0.50 | |
Capital | Expected Loss | 8.07 | 40.79 | 48.86 | 6.28 | 7.32 | 13.60 | 35.26 |
Dist ROE | 3.69 | 45.16 | 48.86 | 3.69 | 9.91 | 13.60 | 35.26 | |
Dist PH | 3.54 | 45.32 | 48.86 | 3.68 | 10.16 | 13.85 | 35.01 | |
Dist Wang | 3.54 | 45.32 | 48.86 | 3.79 | 9.99 | 13.79 | 35.07 | |
Dist Dual | 3.17 | 45.69 | 48.86 | 3.69 | 9.94 | 13.63 | 35.23 | |
Dist Tvar | 2.73 | 46.13 | 48.86 | 3.38 | 9.60 | 12.98 | 35.88 | |
Dist Blend | 1.32 | 48.89 | 50.21 | 2.24 | 12.71 | 14.95 | 35.26 | |
Rate of Return | Expected Loss | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
Dist ROE | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | |
Dist PH | 0.42 | 0.49 | 0.49 | 0.40 | 0.48 | 0.46 | 0.50 | |
Dist Wang | 0.43 | 0.49 | 0.49 | 0.40 | 0.49 | 0.47 | 0.50 | |
Dist Dual | 0.54 | 0.49 | 0.49 | 0.47 | 0.49 | 0.49 | 0.49 | |
Dist Tvar | 0.93 | 0.46 | 0.49 | 0.75 | 0.49 | 0.56 | 0.46 | |
Dist Blend | 0.35 | 0.45 | 0.45 | 0.20 | 0.38 | 0.35 | 0.49 | |
Leverage | Expected Loss | 1.05 | 1.05 | 1.05 | 1.21 | 1.21 | 1.21 | 0.99 |
Dist ROE | 1.71 | 0.99 | 1.05 | 1.71 | 1.02 | 1.21 | 0.99 | |
Dist PH | 1.69 | 1.00 | 1.05 | 1.62 | 1.00 | 1.17 | 1.00 | |
Dist Wang | 1.70 | 1.00 | 1.05 | 1.59 | 1.02 | 1.18 | 1.00 | |
Dist Dual | 1.97 | 0.98 | 1.05 | 1.69 | 1.02 | 1.20 | 0.99 | |
Dist Tvar | 2.58 | 0.96 | 1.05 | 2.08 | 1.04 | 1.31 | 0.95 | |
Dist Blend | 3.76 | 0.92 | 0.99 | 2.21 | 0.79 | 1.01 | 0.99 | |
Assets | Expected Loss | 16.51 | 83.49 | 100.00 | 13.85 | 16.15 | 30.00 | 70.00 |
Dist ROE | 10.00 | 90.00 | 100.00 | 10.00 | 20.00 | 30.00 | 70.00 | |
Dist PH | 9.52 | 90.48 | 100.00 | 9.66 | 20.34 | 30.00 | 70.00 | |
Dist Wang | 9.58 | 90.42 | 100.00 | 9.83 | 20.17 | 30.00 | 70.00 | |
Dist Dual | 9.39 | 90.61 | 100.00 | 9.91 | 20.09 | 30.00 | 70.00 | |
Dist Tvar | 9.75 | 90.25 | 100.00 | 10.40 | 19.60 | 30.00 | 70.00 | |
Dist Blend | 6.27 | 93.73 | 100.00 | 7.20 | 22.80 | 30.00 | 70.00 |
Gross | Net | Ceded | |||||
---|---|---|---|---|---|---|---|
line | X1 | X2 | Total | X1 | X2 | Total | Diff |
Method | |||||||
Expected Loss | 16.51 | 83.49 | 100 | 13.85 | 16.15 | 30 | 70 |
Dist ROE | 10 | 90 | 100 | 10 | 20 | 30 | 70 |
Dist PH | 9.518 | 90.48 | 100 | 9.659 | 20.34 | 30 | 70 |
Dist Wang | 9.575 | 90.42 | 100 | 9.828 | 20.17 | 30 | 70 |
Dist Dual | 9.391 | 90.61 | 100 | 9.912 | 20.09 | 30 | 70 |
Dist Tvar | 9.751 | 90.25 | 100 | 10.4 | 19.6 | 30 | 70 |
Dist Blend | 6.275 | 93.73 | 100 | 7.198 | 22.8 | 30 | 70 |
PLC | 10.35 | 89.65 | 100 | 10.92 | 19.08 | 30 | 70 |
Created 2024-12-02 17:18:52.16594
Ref. | Kind | Chapter | Number(s) | Description |
---|---|---|---|---|
A | Table | 2 | 2.3, 2.5, 2.6, 2.7 | Estimated mean, CV, skewness and kurtosis by line and in total, gross and net. |
B | Figure | 2 | 2.2, 2.4, 2.6 | Gross and net densities on a linear and log scale. |
C | Figure | 2 | 2.3, 2.5, 2.7 | Bivariate densities: gross and net with gross sample. |
D | Figure | 4 | 4.9, 4.10, 4.11, 4.12 | TVaR, and VaR for unlimited and limited variables, gross and net. |
E | Table | 4 | 4.6, 4.7, 4.8 | Estimated VaR, TVaR, and EPD by line and in total, gross, and net. |
F | Table | 7 | 7.2 | Pricing summary. |
G | Table | 7 | 7.3 | Details of reinsurance. |
H | Table | 9 | 9.2, 9.5, 9.8 | Classical pricing by method. |
I | Table | 9 | 9.3, 9.6, 9.9 | Sum of parts (SoP) stand-alone vs. diversified classical pricing by method. |
J | Table | 9 | 9.4, 9.7, 9.10 | Implied loss ratios from classical pricing by method. |
K | Table | 9 | 9.11 | Comparison of stand-alone and sum of parts premium. |
L | Table | 9 | 9.12, 9.13, 9.14 | Constant CoC pricing by unit for Case Study. |
M | Figure | 11 | 11.2, 11.3, 11.4,11.5 | Distortion envelope for Case Study, gross. |
N | Table | 11 | 11.5 | Parameters for the six SRMs and associated distortions. |
O | Figure | 11 | 11.6, 11.7, 11.8 | Variation in insurance statistics for six distortions as s varies. |
P | Figure | 11 | 11.9, 11.10, 11.11 | Variation in insurance statistics as the asset limit is varied. |
Q | Table | 11 | 11.7, 11.8, 11.9 | Pricing by unit and distortion for Case Study. |
R | Table | 13 | 13.1 missing | Comparison of gross expected losses by Case, catastrophe-prone lines. |
S | Table | 13 | 13.2, 13.3, 13.4 | Constant 0.10 ROE pricing for Case Study, classical PCP methods. |
T | Figure | 15 | 15.2 - 15.7 (G/N) | Twelve plot. |
U | Figure | 15 | 15.8, 15.9, 15.10 | Capital density by layer. |
V | Table | 15 | 15.35, 15.36, 15.37 | Constant 0.10 ROE pricing for Cat/Non-Cat Case Study, distortion, SRM methods. |
W | Figure | 15 | 15.11 | Loss and loss spectrums. |
X | Figure | 15 | 15.12, 15.13, 15.14 | Percentile layer of capital allocations by asset level. |
Y | Table | 15 | 15.38, 15.39, 15.40 | Percentile layer of capital allocations compared to distortion allocations. |